Net Income of $46.2 million, EPS of $0.55
Operating Earnings of $58.4 million, Operating EPS of $0.70
Quarterly Dividend of $0.3225
Board Authorized $50 million Stock Buyback Program
BOSTON, April 29, 2026 (GLOBE NEWSWIRE) -- Beacon Financial Corporation (NYSE: BBT) (the “Company”) today announced net income of $46.2 million, or $0.55 per basic and diluted share, for the first quarter of 2026, compared to $53.4 million, or $0.64 per basic and diluted share, for the fourth quarter of 2025, and $19.1 million, or $0.21 per basic and diluted share, for the first quarter of 2025.
"The first quarter results reflect near-term pressures and the tail end of merger activity as we completed the core system conversion in February," stated Paul Perrault, the Company’s President and Chief Executive Officer.
"We remain focused on capturing the full synergies of our merger and executing a strategy that positions the bank for long-term success. We anticipate those actions will translate into stronger financial performance and more robust results as we move through the year.”
Presentation of Results - The Merger
The Company’s merger of equals (the “Merger”) with Brookline Bancorp, Inc. (“Brookline”) was accounted for as a reverse acquisition using the acquisition method of accounting, with the Company treated as the legal acquirer and Brookline treated as the accounting acquirer for financial reporting purposes. The Company’s financial results for any periods ended on or prior to June 30, 2025 reflect Brookline’s results only on a standalone basis. As a result, the Company’s financial results for the first quarter of 2026 may not be directly comparable to prior reported periods.
BALANCE SHEET
Total assets at March 31, 2026 decreased $1.0 billion to $22.2 billion from $23.2 billion at December 31, 2025, primarily driven by the reduction in cash balances due to timing fluctuations in payroll deposits. Total assets increased $10.7 billion from March 31, 2025, primarily due to the assets assumed in the Merger.
Total loans and leases decreased $105.4 million to $17.9 billion at March 31, 2026 from December 31, 2025, primarily due to a further reduction in commercial real estate and consumer loans, partially offset by increases in commercial loans, and increased $8.3 billion from March 31, 2025, primarily due to the loans and leases assumed in the Merger.
Total investment securities at March 31, 2026 increased $29.9 million to $1.7 billion from December 31, 2025 and increased $836.4 million from March 31, 2025, primarily due to investment securities assumed in the Merger.
Total cash and cash equivalents at March 31, 2026 decreased $928.8 million to $1.1 billion from December 31, 2025, primarily driven by the fluctuation within payroll deposits, and increased $755.4 million from March 31, 2025, primarily due to cash and equivalents assumed in the Merger.
Total deposits as of March 31, 2026 decreased $1.2 billion from December 31, 2025, consisting of a $264.7 million decrease in customer deposits, a $676.2 million decrease in payroll deposits, and a $281.5 million decrease in brokered deposits. The decline in customer deposits was driven largely by seasonal first quarter factors such as tax payments, with additional movement concentrated in a small number of rate‑sensitive, higher‑cost accounts. Core consumer and relationship-based deposits remain stable. Total deposits increased $9.4 billion from March 31, 2025, primarily due to the deposits assumed in the Merger.
Total borrowed funds at March 31, 2026 increased $284.1 million from December 31, 2025, and decreased $83.3 million from March 31, 2025.
The ratio of stockholders’ equity to total assets was 11.27 percent at March 31, 2026, compared to 10.75 percent at December 31, 2025, and 10.77 percent at March 31, 2025. The ratio of tangible stockholders’ equity to tangible assets (non-GAAP) was 9.07 percent at March 31, 2026, compared to 8.62 percent at December 31, 2025, and 8.73 percent at March 31, 2025. Tangible book value per common share (non-GAAP) increased $0.16 from $23.32 at December 31, 2025 to $23.48 at March 31, 2026, and increased $12.45 from $11.03 at March 31, 2025.
NET INTEREST INCOME
Net interest income decreased $8.9 million to $190.8 million during the first quarter of 2026 from $199.7 million for the quarter ended December 31, 2025. The net interest margin decreased 4 basis points to 3.78 percent for the three months ended March 31, 2026 from 3.82 percent for the three months ended December 31, 2025, primarily driven by lower yield on loans and leases and a reduction of interest earning assets, partially offset by lower funding costs.
NON-INTEREST INCOME
Total non-interest income for the quarter ended March 31, 2026 decreased $2.0 million to $23.9 million from $25.9 million for the quarter ended December 31, 2025. The decrease was primarily driven by a $1.5 million decline in deposit fees and a $1.5 million decline in gain on sales of loans and leases, partially offset by an increase of $0.6 million in the mark to market on interest rate derivatives.
PROVISION FOR CREDIT LOSSES
The Company recorded a provision for credit losses of $7.9 million for the quarter ended March 31, 2026, compared to $8.1 million for the quarter ended December 31, 2025.
Total net charge-offs for the first quarter of 2026 were $13.6 million compared to $9.0 million in the fourth quarter of 2025. The $13.6 million in net charge-offs were primarily driven by resolutions to a large Boston office loan, a large equipment financing loan and several smaller SBA loans. The ratio of net loan and lease charge-offs to average loans and leases on an annualized basis increased to 30 basis points for the first quarter of 2026 from 20 basis points for the fourth quarter of 2025.
The allowance for loan and lease losses represented 1.36 percent of total loans and leases at March 31, 2026, compared to 1.40 percent at December 31, 2025, and 1.29 percent at March 31, 2025.
ASSET QUALITY
The ratio of nonperforming loans and leases to total loans and leases was 0.83 percent at March 31, 2026, an increase of 0.20 percent from 0.63 percent at December 31, 2025. Total nonaccrual loans and leases increased $34.5 million to $148.6 million at March 31, 2026, from $114.2 million at December 31, 2025. The ratio of nonperforming assets to total assets was 0.68 percent at March 31, 2026, an increase from 0.50 percent at December 31, 2025. Total nonperforming assets increased $34.5 million to $151.2 million at March 31, 2026 from $116.7 million at December 31, 2025. The increase in nonperforming assets was largely driven by a $17.5 million Boston office property and $8.9 million in two rent-controlled multi-family properties in New York City.
NON-INTEREST EXPENSE
Non-interest expense for the quarter ended March 31, 2026 decreased $1.5 million to $140.8 million from $142.4 million for the quarter ended December 31, 2025. The decrease was primarily driven by a decrease of $2.3 million in other non-interest expense primarily due to a decline of $0.9 million in loan workout expense, and a decrease of $1.4 million in merger and restructuring expense, partially offset by an increase of $2.4 million in FDIC insurance expense.
PROVISION FOR INCOME TAXES
The effective tax rate was 29.9 percent for the three months ended March 31, 2026 compared to 29.0 percent for the three months ended December 31, 2025 and 25.0 percent for the three months ended March 31, 2025. The core tax rate was 26.1 percent (non-GAAP).
RETURNS ON AVERAGE ASSETS AND AVERAGE EQUITY
The annualized return on average assets decreased to 0.84 percent during the first quarter of 2026 from 0.94 percent for the fourth quarter of 2025.
The annualized return on average stockholders' equity decreased to 7.32 percent during the first quarter of 2026 from 8.70 percent for the fourth quarter of 2025. The annualized return on average tangible stockholders’ equity (non-GAAP) decreased to 9.30 percent for the first quarter of 2026 from 11.19 percent for the fourth quarter of 2025.
DIVIDEND DECLARED
The Company’s Board of Directors approved a dividend of $0.3225 per share for the quarter ended March 31, 2026. The dividend will be paid on May 29, 2026 to stockholders of record on May 15, 2026.
STOCK REPURCHASE
The Company’s Board of Directors approved a $50 million stock repurchase program. The stock repurchase program, which is subject to regulatory approval, authorizes the Company to repurchase up to $50 million of shares over 12 months following the authorization by regulatory authorities.
CONFERENCE CALL
The Company will conduct a conference call/webcast at 1:30 PM Eastern Time on Thursday, April 30, 2026 to discuss the results for the quarter, business highlights and outlook. A copy of the Earnings Presentation is available on the Company’s website at www.beaconfinancialcorporation.com. To listen to the call and view the Company’s Earnings Presentation, please join the call via https://events.q4inc.com/attendee/947331842. To listen to the call without access to the slides, interested parties may dial 800-715-9871 (United States) or 646-307-1963 (internationally) and ask for the Beacon Financial Corporation conference call (Access Code: 6567963). A recorded playback of the call will be available for one week following the call on the Company’s website under “Investor Relations” or by dialing 800-770-2030 (United States & Canada) or 609-800-9909 (internationally) and entering the passcode: 6567963.
ABOUT BEACON FINANCIAL CORPORATION
Beacon Financial Corporation (NYSE: BBT) is the holding company for Beacon Bank & Trust, commonly known as Beacon Bank, a full-service regional bank serving the Northeast. Headquartered in Boston, the Company has $22.2 billion in assets and more than 145 branches throughout New England and New York. Beacon Bank offers a full suite of tailored banking solutions including commercial, cash management, asset-based lending, retail, consumer and residential products and services. The Company also provides equipment financing through its Eastern Funding subsidiary, SBA lending through its 44 Business Capital division, and private wealth services through Clarendon Private.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The Company may also make forward-looking statements in other documents it files with the Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward looking statements by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “outlook,” “will,” “should,” and other expressions that predict or indicate future events and trends and which do not relate to historical matters, including statements regarding the Company’s business, credit quality, financial condition, liquidity and results of operations. Forward-looking statements may differ, possibly materially, from what is included in this press release due to factors and future developments that are uncertain and beyond the scope of the Company’s control. These include, but are not limited to, changes in interest rates; general economic conditions (including the impact of ongoing armed conflicts, tariffs, inflation, and concerns about liquidity) on a national basis or in the local markets in which the Company operates; ongoing turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in consumer behavior due to changing political, business and economic conditions, or legislative or regulatory initiatives; changes in the value of securities and other assets in the Company’s investment portfolio; increases in loan and lease default and charge-off rates; the adequacy of allowances for loan and lease losses; decreases in deposit levels that necessitate increases in borrowing to fund loans and investments; operational risks including, but not limited to, cybersecurity incidents, fraud, natural disasters, and future pandemics; changes in regulation; the possibility that future credit losses may be higher than currently expected due to changes in economic assumptions and adverse economic developments; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; and changes in assumptions used in making such forward-looking statements. Forward-looking statements involve risks and uncertainties which are difficult to predict. The Company’s actual results could differ materially from those projected in the forward-looking statements as a result of, among others, the risks outlined in the Company’s Annual Report on Form 10-K, as updated by its Quarterly Reports on Form 10-Q and other filings submitted to the SEC. The Company does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.
BASIS OF PRESENTATION
The Company's consolidated financial statements have been prepared in conformity with generally accepted accounting principles (“GAAP”) as set forth by the Financial Accounting Standards Board in its Accounting Standards Codification and through the rules and interpretive releases of the SEC under the authority of federal securities laws. Certain amounts previously reported have been reclassified to conform to the current period's presentation.
NON-GAAP FINANCIAL MEASURES
The Company uses certain non-GAAP financial measures, such as operating earnings after tax, operating earnings per common share, operating return on average assets, operating return on average tangible assets, operating return on average stockholders' equity, operating return on average tangible stockholders' equity, tangible book value per common share, tangible stockholders’ equity to tangible assets, return on average tangible assets (annualized) and return on average tangible stockholders' equity (annualized). These non-GAAP financial measures provide information for investors to effectively analyze financial trends of ongoing business activities, and to enhance comparability with peers across the financial services sector. A detailed reconciliation table of the Company's GAAP to the non-GAAP measures is attached.
INVESTOR RELATIONS:
Contact:Carl M. CarlsonBeacon Financial Corporation
Chief Financial and Strategy Officer
(617) 425-5331
[email protected]
MEDIA CONTACT:
Contact:Gary LevanteBeacon Financial Corporation
Chief Marketing Officer
(413) 447-1737
[email protected]
2026December 31,
2025September 30,
2025June 30,
2025March 31,
2025 (Dollars In Thousands Except per Share Data)Earnings Data: Net interest income$190,774$199,741$128,850$88,685$85,830Provision for credit losses on loans and unfunded commitments7,8998,14120,2686,9975,974Provision (recovery) of credit losses on investments47(35)32312Non-interest income23,94725,91812,3455,9705,660Non-interest expense140,822142,366129,29658,06160,022Income (loss) before provision for income taxes65,95375,187(8,401)29,59425,482Net income (loss)46,21753,366(4,221)22,02619,100 Performance Ratios: Net interest margin (1)3.78 %3.82 %3.62 %3.32 %3.22 %Interest-rate spread (1)3.02 %3.15 %2.94 %2.57 %2.38 %Return on average assets (annualized)0.84 %0.94 %(0.11)%0.77 %0.66 %Return on average tangible assets (annualized) (non-GAAP)0.86 %0.97 %(0.11)%0.79 %0.68 %Return on average stockholders' equity (annualized)7.32 %8.70 %(1.01)%7.04 %6.19 %Return on average tangible stockholders' equity (annualized) (non-GAAP)9.30 %11.19 %(1.27)%8.85 %7.82 %Efficiency ratio (2)65.58 %63.09 %91.57 %61.34 %65.60 % Per Common Share Data: Net income (loss) — Basic$0.55$0.64$(0.05)$0.25$0.21Net income (loss) — Diluted0.550.64(0.05)0.250.21Cash dividends declared0.32250.32250.32250.1350.135Book value per share (end of period)29.8829.7829.3314.0813.92Tangible book value per share (end of period) (non-GAAP)23.4823.3222.7511.2011.03Stock price (end of period)30.0026.3723.7110.5510.90 Balance Sheet: Total assets$22,227,616$23,220,372$22,867,458$11,568,745$11,519,869Total loans and leases17,924,15618,029,55218,305,3799,582,3749,642,722Total deposits18,292,28019,514,65718,904,0638,961,2028,911,452Total stockholders’ equity2,504,7812,496,0612,461,0151,254,1711,240,182 Asset Quality: Nonperforming assets$151,239$116,747$101,990$63,596$64,021Nonperforming assets as a percentage of total assets0.68 %0.50 %0.45 %0.55 %0.56 %Allowance for loan and lease losses$244,377$252,839$253,735$126,725$124,145Allowance for loan and lease losses as a percentage of total loans and leases1.36 %1.40 %1.39 %1.32 %1.29 %Net loan and lease charge-offs (3)13,551$9,019$15,857$5,127$7,597Net loan and lease charge-offs as a percentage of average loans and leases (annualized)0.30 %0.20 %0.51 %0.21 %0.31 % Capital Ratios: Stockholders’ equity to total assets11.27 %10.75 %10.76 %10.84 %10.77 %Tangible stockholders’ equity to tangible assets (non-GAAP)9.07 %8.62 %8.56 %8.82 %8.73 % (1) Calculated on a fully tax-equivalent basis.
(2) Calculated as non-interest expense as a percentage of net interest income plus non-interest income.
(3) The balance at September 30, 2025 excludes a $15.8 million Merger Day 1 charge-offs write up.
2026December 31,
2025September 30,
2025June 30,
2025March 31,
2025ASSETS(In Thousands Except Share Data)Cash and due from banks$185,692 $201,557 $182,251 $87,386 $78,741 Short-term investments 927,256 1,840,188 1,038,369 419,362 278,805 Total cash and cash equivalents 1,112,948 2,041,745 1,220,620 506,748 357,546 Investment securities available-for-sale 1,718,710 1,688,768 1,739,423 866,684 882,353 Total investment securities 1,718,710 1,688,768 1,739,423 866,684 882,353 Allowance for investment security losses (141) (94) (129) (97) (94)Net investment securities 1,718,569 1,688,674 1,739,294 866,587 882,259 Loans and leases held-for-sale — — 83,330 — — Loans and leases: Commercial real estate loans 9,957,408 10,012,094 10,247,090 5,485,546 5,580,982 Commercial loans and leases 4,011,974 3,947,363 3,950,693 2,520,347 2,512,912 Consumer loans 3,954,774 4,070,095 4,107,596 1,576,481 1,548,828 Total loans and leases 17,924,156 18,029,552 18,305,379 9,582,374 9,642,722 Allowance for loan and lease losses (244,377) (252,839) (253,735) (126,725) (124,145)Net loans and leases 17,679,779 17,776,713 18,051,644 9,455,649 9,518,577 Restricted equity securities 97,441 87,438 99,431 66,481 67,537 Premises and equipment, net of accumulated depreciation 161,141 162,474 158,375 83,963 84,439 Right-of-use asset operating leases 84,851 82,817 84,238 42,415 44,144 Deferred tax asset 142,827 149,487 178,456 52,325 52,176 Goodwill 355,269 351,613 353,471 241,222 241,222 Identified intangible assets, net of accumulated amortization 181,234 189,562 198,339 14,600 16,030 Other real estate owned and repossessed assets 2,623 2,591 3,360 1,288 917 Cash surrender value of bank-owned life insurance policies 336,980 334,442 332,840 85,479 84,959 Other assets 353,954 352,816 364,060 151,988 170,063 Total assets$22,227,616 $23,220,372 $22,867,458 $11,568,745 $11,519,869 LIABILITIES AND STOCKHOLDERS' EQUITY Deposits: Demand checking accounts$3,861,000 $4,032,529 $3,905,559 $1,726,933 $1,664,629 Interest-bearing deposits: NOW accounts 1,520,600 1,445,894 1,470,808 650,707 625,492 Savings accounts 3,088,857 2,954,029 2,904,888 1,795,761 1,793,852 Money market accounts 4,393,607 4,625,281 4,545,231 2,153,709 2,183,855 Payroll deposit accounts 1,213,861 1,890,025 1,044,462 — — Certificate of deposit accounts 4,085,511 4,156,540 4,127,226 1,877,661 1,878,665 Brokered deposit accounts 128,844 410,359 905,889 756,431 764,959 Total interest-bearing deposits 14,431,280 15,482,128 14,998,504 7,234,269 7,246,823 Total deposits 18,292,280 19,514,657 18,904,063 8,961,202 8,911,452 Borrowed funds: Advances from the FHLB 822,091 555,788 841,044 934,669 957,848 Subordinated debentures and notes 198,989 198,572 198,283 84,397 84,362 Other borrowed funds 51,423 34,000 41,189 135,985 113,617 Total borrowed funds 1,072,503 788,360 1,080,516 1,155,051 1,155,827 Operating lease liabilities 90,241 90,713 92,211 43,528 45,330 Reserve for unfunded credits 16,555 13,746 13,727 4,586 5,296 Accrued expenses and other liabilities 251,256 316,835 315,926 150,207 161,782 Total liabilities 19,722,835 20,724,311 20,406,443 10,314,574 10,279,687 Stockholders' equity: Common stock, $0.01 par value; 200,000,000 shares authorized; 89,576,403 shares issued, 89,576,403 shares issued, 89,576,403 shares issued, 96,998,075 shares issued, and 96,998,075 shares issued, respectively 896 896 896 970 970 Additional paid-in capital 2,172,982 2,171,885 2,171,912 904,697 903,696 Retained earnings 504,976 485,862 459,598 475,781 465,898 Accumulated other comprehensive income (31,411) (20,002) (28,905) (39,378) (42,498)Treasury stock, at cost; 5,548,772, 5,545,511, 5,449,039, 7,039,136, and 7,037,610 shares, respectively (142,662) (142,580) (142,486) (87,899) (87,884)Total stockholders' equity 2,504,781 2,496,061 2,461,015 1,254,171 1,240,182 Total liabilities and stockholders' equity$22,227,616 $23,220,372 $22,867,458 $11,568,745 $11,519,869
2026December 31,
2025September 30,
2025June 30,
2025March 31,
2025 (In Thousands Except Share Data)Interest and dividend income: Loans and leases$266,935$285,795 $194,517 $143,933 $143,309Debt securities 16,510 16,335 10,984 6,691 6,765Restricted equity securities 843 1,160 1,466 1,062 1,203Short-term investments 8,096 9,293 5,438 2,386 2,451Total interest and dividend income 292,384 312,583 212,405 154,072 153,728Interest expense: Deposits 93,056 102,439 71,901 52,682 53,478Borrowed funds 8,554 10,403 11,654 12,705 14,420Total interest expense 101,610 112,842 83,555 65,387 67,898Net interest income 190,774 199,741 128,850 88,685 85,830Provision for credit losses on loans 7,899 8,141 20,268 6,997 5,974Provision (recovery) of credit losses on investments 47 (35) 32 3 12Net interest income after provision for credit losses 182,828 191,635 108,550 81,685 79,844Non-interest income: Deposit fees 8,347 9,843 5,005 2,472 2,361Loan fees 2,366 2,189 1,004 472 393Loan level derivative income (loss) 775 721 635 (4) 70Gain on sales of loans and leases held-for-sale 2,689 4,154 1,175 264 24Wealth management fees 4,464 4,370 2,466 1,421 1,491Other 5,306 4,641 2,060 1,345 1,321Total non-interest income 23,947 25,918 12,345 5,970 5,660Non-interest expense: Compensation and employee benefits 69,650 70,204 49,999 35,147 35,853Occupancy 13,097 11,877 6,921 5,349 5,721Equipment and data processing 20,127 19,754 11,110 6,841 7,012Professional services 2,462 2,778 2,114 1,471 1,726FDIC insurance 4,320 1,924 1,971 1,880 2,037Advertising and marketing 1,679 2,157 1,583 1,371 868Amortization of identified intangible assets 8,328 8,777 3,587 1,431 1,430Other 8,134 10,471 6,148 4,132 4,404Total non-interest operating expense 127,797 127,942 83,433 57,622 59,051Merger and restructuring expense 13,025 14,424 45,863 439 971Total non-interest expense 140,822 142,366 129,296 58,061 60,022Income (loss) before provision for income taxes 65,953 75,187 (8,401) 29,594 25,482Provision (benefit) for income taxes 19,736 21,821 (4,180) 7,568 6,382Net Income (loss)$46,217$53,366 $(4,221)$22,026 $19,100Earnings per common share: Basic$0.55$0.64 $(0.05)$0.25 $0.21Diluted$0.55$0.64 $(0.05)$0.25 $0.21Weighted average common shares outstanding during the period: Basic 83,816,086 83,851,381 87,508,517 89,104,605 89,103,510Diluted 83,903,440 83,878,047 87,832,552 89,612,781 89,567,747Dividends paid per common share$0.3225$0.3225 $0.3225 $0.135 $0.135
2026December 31,
2025September 30,
2025June 30,
2025March 31,
2025 (Dollars in Thousands)NONPERFORMING ASSETS: Loans and leases accounted for on a nonaccrual basis: Commercial real estate mortgage$65,127 $41,246 $30,213 $987 $10,842 Multi-family mortgage 12,995 4,065 2,994 1,433 6,576 Construction — — 535 — — Total commercial real estate loans 78,122 45,311 33,742 2,420 17,418 Commercial 22,626 16,716 14,035 8,687 7,415 Equipment financing 38,633 42,718 41,793 46,067 32,975 Total commercial loans and leases 61,259 59,434 55,828 54,754 40,390 Residential mortgage 5,807 6,465 6,597 3,572 3,962 Home equity 3,222 2,739 2,220 1,561 1,333 Other consumer 206 207 243 1 1 Total consumer loans 9,235 9,411 9,060 5,134 5,296 Total nonaccrual loans and leases 148,616 114,156 98,630 62,308 63,104 Other real estate owned — — 824 700 700 Other repossessed assets 2,623 2,591 2,536 588 217 Total nonperforming assets$151,239 $116,747 $101,990 $63,596 $64,021 Loans and leases past due greater than 90 days and still accruing$5,834 $37,823 $23,570 $24,899 $3,009 Nonperforming loans and leases as a percentage of total loans and leases 0.83% 0.63% 0.54% 0.65% 0.65%Nonperforming assets as a percentage of total assets 0.68% 0.50% 0.45% 0.55% 0.56% PROVISION AND ALLOWANCE FOR LOAN AND LEASE LOSSES: Allowance for loan and lease losses at beginning of period$252,839 $253,735 $126,725 $124,145 $125,083 Merger Day 1 allowance on non-PCD loans * — — 67,229 — — Merger Day 1 allowance on PCD loans — — 64,511 — — Charge-offs (15,880) (10,917) (16,661) (5,601) (9,073)Recoveries 2,329 1,898 804 474 1,476 Net charge-offs** (13,551) (9,019) (15,857) (5,127) (7,597)Provision for loan and lease losses excluding unfunded commitments *** 5,089 8,123 11,127 7,707 6,659 Allowance for loan and lease losses at end of period$244,377 $252,839 $253,735 $126,725 $124,145 Allowance for loan and lease losses as a percentage of total loans and leases 1.36% 1.40% 1.39% 1.32% 1.29% NET CHARGE-OFFS: Commercial real estate loans$6,997 $6,598 $819 $3,524 $— Commercial loans and leases 6,611 2,799 15,116 1,640 7,647 Consumer loans (57) (378) (78) (37) (50)Total net charge-offs**$13,551 $9,019 $15,857 $5,127 $7,597 Net loan and lease charge-offs as a percentage of average loans and leases (annualized) 0.30% 0.20% 0.51% 0.21% 0.31% *As a result of the adoption of ASU 2025-08, this amount, related to seasoned non-PCD loans, is recorded as part of purchase accounting adjustments, not through the provision. ** Excludes the impact of Merger Day 1 purchase accounting that resulted in $15.8 million of charge-offs during the three months ended September 30, 2025. ***Provision for loan and lease losses does not include provision (credit) of $2.8 million, $(0.0 million), $9.1 million of which $8.4 million was related to Merger Day 1, $(0.7 million), and $(0.7 million) for credit losses on unfunded commitments during the three months ended March 31, 2026, December 31, 2025, September 30, 2025, June 30, 2025, and March 31, 2025, respectively.
March 31, 2026 2025 Reconciliation Table - Non-GAAP Financial Information Reported Pretax Income $65,953 $25,482 Add: Merger and restructuring expense 13,025 971 Operating Pretax income $78,978 $26,453 Effective tax rate 26.1% 24.3%Provision for income taxes 20,590 6,416 Operating earnings after tax $58,388 $20,037 Operating earnings per common share: Basic $0.70 $0.22 Diluted $0.70 $0.22 Weighted average common shares outstanding during the period: Basic 83,816,086 89,103,510 Diluted 83,903,440 89,567,747 Return on average assets * 0.84% 0.66%Add: Merger and restructuring expense (after-tax) * 0.17% 0.03%Operating return on average assets * 1.01% 0.69% Return on average tangible assets * 0.86% 0.68%Add: Merger and restructuring expense (after-tax) * 0.18% 0.03%Operating return on average tangible assets * 1.04% 0.71% Return on average stockholders' equity * 7.32% 6.19%Add: Merger and restructuring expense (after-tax) * 1.53% 0.24%Operating return on average stockholders' equity * 8.85% 6.43% Return on average tangible stockholders' equity * 9.30% 7.82%Add: Merger and restructuring expense (after-tax) * 1.94% 0.30%Operating return on average tangible stockholders' equity * 11.24% 8.12% * Ratios at and for the three months ended are annualized. At and for the Three Months Ended March 31,
2026December 31,
2025September 30,
2025June 30,
2025March 31,
2025 (Dollars in Thousands) Net income (loss), as reported$46,217 $53,366 $(4,221)$22,026 $19,100 Average total assets$22,135,857 $22,644,481 $15,210,080 $11,402,934 $11,543,330 Less: Average goodwill and average identified intangible assets, net 536,900 546,276 353,189 256,508 257,941 Average tangible assets$21,598,957 $22,098,205 $14,856,891 $11,146,426 $11,285,389 Return on average tangible assets (annualized) 0.86% 0.97% (0.11)% 0.79% 0.68% Average total stockholders’ equity$2,523,986 $2,453,480 $1,678,208 $1,252,055 $1,235,201 Less: Average goodwill and average identified intangible assets, net 536,900 546,276 353,189 256,508 257,941 Average tangible stockholders’ equity$1,987,086 $1,907,204 $1,325,019 $995,547 $977,260 Return on average tangible stockholders’ equity (annualized) 9.30% 11.19% (1.27)% 8.85% 7.82% Total stockholders’ equity$2,504,781 $2,496,061 $2,461,015 1,254,171 1,240,182 Less: Goodwill 355,269 351,613 353,471 241,222 241,222 Identified intangible assets, net 181,234 189,562 198,339 14,600 16,030 Tangible stockholders' equity$1,968,278 $1,954,886 $1,909,205 $998,349 $982,930 Total assets$22,227,616 $23,220,372 $22,867,458 $11,568,745 $11,519,869 Less: Goodwill 355,269 351,613 353,471 241,222 241,222 Identified intangible assets, net 181,234 189,562 198,339 14,600 16,030 Tangible assets$21,691,113 $22,679,197 $22,315,648 $11,312,923 $11,262,617 Tangible stockholders’ equity to tangible assets 9.07% 8.62% 8.56% 8.82% 8.73% Tangible stockholders' equity$1,968,278 $1,954,886 $1,909,205 $998,349 $982,930 Number of common shares issued 89,576,403 89,576,403 89,576,403 96,998,075 96,998,075 Less: Treasury shares 5,548,772 5,545,511 5,449,039 7,039,136 7,037,610 Unvested restricted shares 211,545 214,806 218,503 854,334 855,860 Number of common shares outstanding 83,816,086 83,816,086 83,908,861 89,104,605 89,104,605 Tangible book value per common share$23.48 $23.32 $22.75 $11.20 $11.03
PDF available: http://ml.globenewswire.com/Resource/Download/af5151f5-3c25-4a4e-bc88-8fb8a731fceb