HOUSTON, Aug. 04, 2026 (GLOBE NEWSWIRE) -- Sysco Corporation (NYSE:SYY) (“Sysco” or the “company”) today announced financial results for its 13-week fourth fiscal quarter and its fiscal year ended June 27, 2026.
Key financial results for the fourth quarter of fiscal year 2026 include the following (comparisons are to the same period in fiscal year 2025):
- Sales increased 4.7%; U.S. Foodservice volume increased 2.5%, U.S. local volume increased 2.6%;
- Gross profit increased 3.7% to $4.1 billion;
- Operating income increased 10.6% to $983 million, and adjusted operating income increased 4.1% to $1.1 billion1;
- Net earnings increased 3.8% to $551 million, and adjusted net earnings increased 2.5% to $734 million1;
- EBITDA increased 5.4% to $1.2 billion1, and adjusted EBITDA increased 4.7% to $1.3 billion1;
- EPS2 increased 4.5% to $1.15, and adjusted EPS1,2 increased 3.4% to $1.53, inclusive of higher incentive compensation costs of $11 million, as previously disclosed, representing a $0.01 impact to EPS;
- Introduction of fiscal year 2027 guidance of 6%-7% sales growth and 9%-11% adjusted EPS1 growth on a 53-week basis; and
- Included in the 2027 guidance is approximately $100 million of efficiency improvements driven by an artificial intelligence (AI)-powered transformation of business processes and customer engagement.
“Sysco delivered strong results in the fourth quarter of fiscal year 2026, including positive case growth across our local, national, and international businesses. This included local volume growth of 2.6% in our USFS segment, as well as local volume growth of 4.5% in our International segment. Continued productivity gains from our supply chain enabled year over year profit growth across each of our four business segments,” said Kevin Hourican, Sysco’s Chair of the Board and Chief Executive Officer. “We have clear positive momentum in our business domestically and internationally. We are excited about the progress and the opportunity to improve further through the AI-driven business process transformation underway at Sysco. These efforts will improve how we serve our customers and expand our operating margins.”
“We exceeded our previously communicated guidance for the quarter and the year, as our company specific initiatives drove tangible results across our business. For the year, we generated robust cash flows and returned $1.2 billion to our shareholders through dividends and share repurchase. We expect positive momentum to continue in FY27 and are introducing guidance on a 53-week basis that includes sales growth of 6%-7% and adjusted EPS growth of 9%-11%. Today, we are also announcing incremental cost out efforts which we expect, when combined with our Q3 update, to deliver a combined $100 million of net cost savings in FY27.” said Brandon Sewell, Sysco’s Interim Chief Financial Officer.
1 Non-GAAP financial measure, refer to the reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure included at the end of this release.
2 Earnings per share (EPS) is shown on a diluted basis, unless otherwise specified.
Key financial results for fiscal year 2026 include the following (comparisons are to the same period in fiscal year 2025):
- Sales increased 3.9%; U.S. Foodservice volume increased 1.4%, U.S. local volume increased 1.7%;
- Gross profit increased 4.5% to $15.6 billion;
- Operating income increased 0.2% to $3.1 billion, and adjusted operating income increased 2.6% to $3.6 billion1;
- Net earnings decreased 3.9% to $1.8 billion, and adjusted net earnings increased 1.4% to $2.2 billion1;
- Cash flow from operations increased 5.1% to $2.6 billion and free cash flow1 increased 16.3% to $2.1 billion on a year-over-year basis;
- EBITDA decreased 0.7% to $4.0 billion1, and adjusted EBITDA increased 2.2% to $4.4 billion1;
- EPS2 decreased 1.9% to $3.66, and adjusted EPS1,2 increased 3.4% to $4.61, inclusive of higher incentive compensation costs of $100 million, as previously disclosed, representing a $0.16 impact to EPS; and
- We returned approximately $1.2 billion of capital to shareholders via $1.0 billion of dividends and $200 million of share repurchases.
Fiscal Year 2027 Productivity and Cost Savings Initiatives
Sysco is also advancing a multi-year AI-enabled business transformation program designed to further improve productivity, operating efficiency, and customer service across the enterprise. In fiscal year 2027, the company expects combined cost-outs of approximately $100 million, including the carry-forward benefit from previously announced actions. Efforts reflect initiatives focused on enhanced inventory management and forecasting accuracy, improved coding efficiency, routing optimization and back-office automation. Together, Sysco expects these AI-related initiatives and previously announced cost-out efforts to deliver bottom line benefits in fiscal year 2027, supporting the company’s outlook for continued profit growth and margin expansion.
Fourth Quarter Fiscal Year 2026 Results (comparisons are to the same period in fiscal year 2025)
Total Sysco
Sales for the fourth quarter increased 4.7% to $22.1 billion.
Gross profit increased 3.7% to $4.1 billion, and gross margin decreased 17 basis points to 18.7%. Product cost inflation was 2.8% at the total enterprise level, as measured by the estimated change in Sysco’s product costs, primarily in the meat and fresh produce categories. The increase in gross profit for the fourth quarter was primarily driven by continued positive momentum in U.S. local volume growth, positive mix shift from improved Sysco Brand penetration, strategic sourcing efficiencies, and effective management of product cost inflation.
Operating expenses increased 1.7%, primarily driven by acquisition-related costs, sales headcount and capacity investments, partially offset by cost-out efficiencies. Adjusted operating expenses increased 3.6%1.
Operating income increased 10.6% to $983 million, and adjusted operating income increased 4.1% to $1.1 billion1.
U.S. Foodservice Operations
The U.S. Foodservice Operations segment results reflected positive case growth across local and national customers, improved mix shift from improved Sysco Brand penetration, and supply chain productivity improvements, partially offset by planned investments in sales headcount and expanded capacity.
Sales for the fourth quarter increased 4.4% to $15.4 billion. Total case volume within U.S. Foodservice increased 2.5% for the fourth quarter, while local case volume within U.S. Foodservice increased 2.6%.
Gross profit increased 3.0% to $3.0 billion, and gross margin decreased 26 basis points to 19.2%.
Operating expenses increased 3.3%, and adjusted operating expenses increased 4.7%1.
Operating income increased 2.4% to $1.0 billion, and adjusted operating income increased 0.1% to $1.1 billion1.
International Foodservice Operations
The International Foodservice Operations segment delivered continued sales growth and volume gains, marking its eleventh consecutive quarter of double-digit adjusted operating income growth.
Sales for the fourth quarter increased 6.7% to $4.2 billion. On a constant currency basis3, sales for the fourth quarter increased 5.6% to $4.1 billion. Foreign exchange rates increased both International Foodservice Operations sales by $46 million and total Sysco sales by $47 million during the quarter.
Gross profit increased 7.3% to $909 million, and gross margin increased 12 basis points to 21.7%. On a constant currency basis3, gross profit increased 6.0% to $898 million. Foreign exchange rates increased both International Foodservice Operations gross profit by 1.3% and total Sysco gross profit by 0.3% during the quarter.
Operating expenses increased 8.4%, and adjusted operating expenses increased 4.8%1. On a constant currency basis3, adjusted operating expenses increased 3.4%. Foreign exchange rates increased both International Foodservice Operations operating expenses by 1.4% and total Sysco operating expenses by 0.3% during the quarter.
Operating income increased 2.1% to $148 million, and adjusted operating income increased 15.7% to $228 million1. On a constant currency basis3, adjusted operating income increased 14.7% to $226 million. Foreign exchange rates increased both International Foodservice Operations operating income by 1.0% and total Sysco operating income by 0.3% during the quarter.
Fiscal Year 2026 Results (comparisons are to fiscal year 2025)
Total Sysco
Sales for fiscal year 2026 increased 3.9% to $84.6 billion.
Gross profit increased 4.5% to $15.6 billion, and gross margin increased 10 basis points to 18.5%. Product cost inflation was 3.0% at the total enterprise level, as measured by the estimated change in Sysco’s product costs, primarily in the meat and seafood categories. The increase in gross profit for the year was primarily driven by positive volumes, strategic sourcing efficiencies, and effective management of product cost inflation.
Operating expenses increased 5.6%, primarily driven by sales headcount and capacity investments, higher incentive compensation, and acquisition-related costs, partially offset by cost-out efficiencies. Adjusted operating expenses increased 5.1%1.
Operating income increased 0.2% to $3.1 billion, and adjusted operating income increased 2.6% to $3.6 billion1.
3 Represents a constant currency adjustment, which eliminates the impact of foreign currency fluctuations on current year results. These adjusted measures are non-GAAP financial measures. Reconciliations of all non-GAAP financial measures to the nearest corresponding GAAP financial measure are included at the end of this release.
U.S. Foodservice Operations
Sales for fiscal year 2026 increased 3.2% to $58.8 billion. Total case volume within U.S. Foodservice increased 1.4% for fiscal year 2026, while local case volume within U.S. Foodservice increased 1.7%.
Gross profit increased 3.3% to $11.2 billion, and gross margin increased 2 basis points to 19.1%.
Operating expenses increased 4.9%, and adjusted operating expenses increased 4.7%1.
Operating income increased 0.1% to $3.5 billion, and adjusted operating income increased 0.7% to $3.7 billion1.
International Foodservice Operations
Sales for fiscal year 2026 increased 7.6% to $16.0 billion. On a constant currency basis3, sales for fiscal year 2026 increased 4.1% to $15.5 billion. Foreign exchange rates increased both International Foodservice Operations sales by 3.5% and total Sysco sales by 0.6% during the year.
Gross profit increased 9.4% to $3.4 billion, and gross margin increased 34 basis points to 21.2%. On a constant currency basis3, gross profit increased 5.4% to $3.3 billion. Foreign exchange rates increased both International Foodservice Operations gross profit by 4.0% and total Sysco gross profit by 0.9% during the year.
Operating expenses increased 10.0%, and adjusted operating expenses increased 7.8%1. On a constant currency basis3, adjusted operating expenses increased 3.4%. Foreign exchange rates increased both International Foodservice Operations operating expense by 4.4% and total Sysco operating expense by 1.0% during the year.
Operating income increased 5.9% to $463 million, and adjusted operating income increased 16.4% to $681 million1. On a constant currency basis3, adjusted operating income increased 14.0% to $667 million. Foreign exchange rates increased both International Foodservice Operations operating income by 2.4% and total Sysco operating income by 0.5% during the year.
Balance Sheet, Cash Flow and Capital Spending
As of the end of the quarter, the company had a cash balance of $1.8 billion and total liquidity4 of $4.8 billion.
Debt to net earnings was approximately 7.7 times, and Net Debt to adjusted EBITDA1 was approximately 2.7 times.
During the fiscal year, Sysco returned $1.2 billion to shareholders via $200 million of share repurchases and $1.0 billion of dividends.
Cash flow from operations was $2.6 billion for fiscal year 2026, which was 5.1% higher compared to the prior year. Free cash flow1 for fiscal year 2026 was $2.1 billion, which was 16.3% higher compared to the prior year.
Capital expenditures, net of proceeds from sales of plant and equipment, for fiscal year 2026 were $524 million.
4 Available liquidity includes cash and cash equivalents, available borrowing capacity under our revolving credit facility, less outstanding drawings under our commercial paper program, as of the applicable reporting date.
Conference Call & Webcast
Sysco will host a conference call to review the company’s fourth quarter and full fiscal year 2026 financial results on Tuesday, August 4, 2026, at 10:00 a.m. Eastern Time. A live webcast of the call, accompanying slide presentation and a copy of this news release will be available online at investors.sysco.com.
Key Highlights: 13-Week Period Ended52-Week Period Ended Financial Comparison (1):June 27, 2026ChangeJune 27, 2026ChangeGAAP: Sales$22.1 billion4.7%$84.6 billion3.9%
Gross Profit$4.1 billion3.7%
$15.6 billion4.5%
Gross Margin18.7%
-17 bps18.5%
10 bpsOperating Expenses$3.2 billion1.7%
$12.5 billion5.6%
Operating Income$983 million10.6%
$3.1 billion0.2%
Operating Margin4.4%
23 bps3.7%
-14 bpsNet Earnings$551 million3.8%
$1.8 billion-3.9%
Diluted Earnings Per Share$1.15
4.5%
$3.66
-1.9%
Non-GAAP (2): Adjusted Operating Expenses$3.0 billion3.6%
$12.0 billion5.1%
Adjusted Operating Income$1.1 billion4.1%
$3.6 billion2.6%
Adjusted Operating Margin5.2%
-3 bps4.3%
-6 bpsEBITDA$1.2 billion5.4%
$4.0 billion-0.7%
Adjusted EBITDA$1.3 billion4.7%
$4.4 billion2.2%
Adjusted Net Earnings$734 million2.5%
$2.2 billion1.4%
Adjusted Diluted Earnings Per Share$1.53
3.4%
$4.61
3.4%
Case Growth: U.S. Foodservice2.5%
1.4%
Local2.6%
1.7%
Sysco Brand Sales as a % of Cases (3): U.S. Broadline35.5%
-4 bps35.4%
-59 bpsLocal46.4%
30 bps45.8%
-45 bps Note:(1) Individual components in the table may not sum to the totals due to rounding.(2) Reconciliations of all non-GAAP financial measures to the nearest respective GAAP financial measures are included at the end of this release.(3) Amounts reflect the impact of current customer classifications; prior period history has been reclassified to match the current period customer classification.
Forward-Looking Statements
Statements made in this press release or in our earnings call for the fourth quarter of fiscal year 2026 include statements that are forward-looking or that express management’s beliefs, expectations or hopes and are forward-looking statements under the Private Securities Litigation Reform Act of 1995. These statements include, among other things, our future financial performance and results, business strategy, plans, goals and objectives, including certain outlook, business trends, our dividend and share repurchase programs, our expectation of future macroeconomic conditions and other statements that are not historical facts, including our expectations regarding foot traffic and volume growth, and benefits to gross margins; and our expectations regarding our future growth, including growth in sales and earnings per share; as well as statements about the expected timing and completion of the proposed transaction with Jetro Restaurant Depot and the anticipated benefits of such proposed transaction, including estimated synergies, and plans, impact on Sysco and expectations for Sysco after completion of the proposed transaction.
Such forward-looking statements reflect the views of management at the time such statements are made and are subject to a number of risks, uncertainties, estimates, and assumptions, including those outside of Sysco’s control. Risks and uncertainties include without limitation: the impact of geopolitical, economic and market conditions and developments, including changes in global trade policies and tariffs and foreign conflicts; risks related to our business initiatives; periods of significant or prolonged inflation or deflation and their impact on our product costs, volume, foot traffic, and profitability generally; risks related to our efforts to implement our transformation initiatives and meet our other long-term strategic objectives; risks of interruption of supplies and increase in product costs; risks related to changes in consumer eating habits; and impact of natural disasters or adverse weather conditions, public health crises, adverse publicity or lack of confidence in our products, and product liability claims as well as risks and uncertainties associated with our proposed transaction with Jetro Restaurant Depot, including but not limited to, the occurrence of any event, change or other circumstances that could give rise to the right of either or both parties to terminate the merger agreement; the risk that regulatory approvals may not be obtained or other closing conditions may not be satisfied in a timely manner or at all, as well as the risk that regulatory approvals are obtained subject to conditions that are not anticipated; the risk of other delays in closing the transaction; the possibility that any of the anticipated benefits and projected synergies of the transaction will not be realized or will not be realized within the expected time period; and the risk that the proposed transaction and its announcement could have an adverse effect on the market price of the common stock of Sysco. Should one or more of these risks or uncertainties materialize, or underlying assumptions prove incorrect, actual results may vary materially from those indicated in our forward-looking statements. Therefore, you should not place undue reliance on any of the forward-looking statements contained herein. For more information on these risks and other concerning factors that could cause actual results to differ from those expressed or forecasted, see our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the SEC. We do not undertake to update our forward-looking statements, except as required by applicable law.
About Sysco
Sysco is the global leader in selling, marketing and distributing food and related products to customers who prepare meals away from home. This includes restaurants, healthcare and educational facilities, lodging establishments, entertainment venues, and more. Sysco operates 333 distribution centers, in 10 countries, with 75,000 colleagues serving approximately 670,000 customer locations. The company generated sales of more than $84 billion in fiscal year 2026 that ended June 27, 2026.
As the world’s largest food-away-from-home distributor, Sysco offers customized supply chain solutions, bespoke specialty product offerings, and culinary support to drive customers to innovate and optimize their operations. We act as a trusted business partner to our customers, helping them grow through our industry-leading portfolio that includes fresh produce, premium proteins, specialty products, sustainably focused items, equipment and supplies, and innovative culinary solutions.
For more information, visit www.sysco.com. For important news and key information for Sysco investors, visit the Investor Relations section of the company’s website at investors.sysco.com.
SYY-INVESTORS
Sysco Corporation and its Consolidated SubsidiariesCONSOLIDATED RESULTS OF OPERATIONS
(In Millions, Except for Share and Per Share Data) 13-Week Period Ended 52-Week Period Ended Jun. 27, 2026 Jun. 28, 2025 Jun. 27, 2026 Jun. 28, 2025 (Unaudited) (Unaudited) (Unaudited) Sales$22,124 $21,138 $84,553 $81,370Cost of sales 17,990 17,152 68,914 66,401Gross profit 4,134 3,986 15,639 14,969Operating expenses 3,151 3,097 12,544 11,881Operating income 983 889 3,095 3,088Interest expense 205 166 717 635Other expense (income), net 58 6 102 38Earnings before income taxes 720 717 2,276 2,415Income taxes 169 186 519 587Net earnings$551 $531 $1,757 $1,828 Net earnings: Basic earnings per share$1.15 $1.10 $3.67 $3.74Diluted earnings per share 1.15 1.10 3.66 3.73 Average shares outstanding 479,019,305 482,335,556 479,117,877 488,144,333Diluted shares outstanding 480,232,028 483,381,310 480,612,203 489,825,648
CONSOLIDATED BALANCE SHEETS
(In Millions, Except for Share Data) Jun. 27, 2026 Jun. 28, 2025 (Unaudited) ASSETS Current assets Cash and cash equivalents$1,786 $1,071 Accounts receivable, less allowances of $13 and $17 5,865 5,502 Inventories 5,338 5,053 Prepaid expenses and other current assets 427 338 Income tax receivable 21 4 Total current assets 13,437 11,968 Plant and equipment at cost, less accumulated depreciation 5,974 6,084 Other long-term assets Goodwill 5,225 5,231 Intangibles, less amortization 952 1,080 Deferred income taxes 506 497 Operating lease right-of-use assets, net 1,389 1,131 Other assets 914 783 Total other long-term assets 8,986 8,722 Total assets$28,397 $26,774 LIABILITIES AND SHAREHOLDERS’ EQUITYCurrent liabilities Accounts payable$6,640 $6,512 Accrued expenses 2,456 2,268 Accrued income taxes 60 51 Current operating lease liabilities 166 136 Current maturities of long-term debt 1,201 949 Total current liabilities 10,523 9,916 Long-term liabilities Long-term debt 12,315 12,360 Deferred income taxes 456 345 Long-term operating lease liabilities 1,285 1,049 Other long-term liabilities 1,152 1,247 Total long-term liabilities 15,208 15,001 Commitments and contingencies Noncontrolling interest — 27 Shareholders’ equity Preferred stock, par value $1 per share Authorized 1,500,000 shares, issued none — — Common stock, par value $1 per share Authorized 2,000,000,000 shares, issued
765,174,900 shares 765 765 Paid-in capital 2,114 1,986 Retained earnings 13,748 13,061 Accumulated other comprehensive loss (1,014) (1,098)Treasury stock at cost, 286,631,270 and 287,678,658 shares (12,947) (12,884)Total shareholders’ equity 2,666 1,830 Total liabilities and shareholders’ equity$28,397 $26,774
CONSOLIDATED CASH FLOWS
(In Millions) 52-Week Period Ended Jun. 27, 2026 Jun. 28, 2025 (Unaudited) Cash flows from operating activities: Net earnings$1,757 $1,828 Adjustments to reconcile net earnings to cash provided by operating activities: Share-based compensation expense 118 93 Depreciation and amortization 976 945 Operating lease asset amortization 153 141 Amortization of debt issuance and other debt-related costs 46 15 Deferred income taxes 10 (13)Provision for losses on receivables 73 85 Goodwill impairment — 92 Other non-cash items (40) (100)Additional changes in certain assets and liabilities, net of effect of businesses
acquired: Increase in receivables (469) (206)Increase in inventories (293) (330)Increase in prepaid expenses and other current assets (25) (22)Increase in accounts payable 354 143 Increase (decrease) in accrued expenses 214 (14)Decrease in operating lease liabilities (215) (177)Decrease in accrued income taxes (7) (62)(Increase) decrease in other assets (29) 18 Increase in other long-term liabilities 15 74 Net cash provided by operating activities 2,638 2,510 Cash flows from investing activities: Additions to plant and equipment (700) (906)Proceeds from sales of plant and equipment 176 214 Acquisition of businesses, net of cash acquired (189) (40)Purchase of marketable securities (61) (32)Proceeds from sales of marketable securities 54 29 Other investing activities 23 18 Net cash used for investing activities (697) (717)Cash flows from financing activities: Bank and commercial paper borrowings, net (263) 45 Other debt borrowings including senior notes 1,252 1,254 Other debt repayments including senior notes (908) (549)Proceeds from stock option exercises 137 110 Stock repurchases (200) (1,250)Dividends paid (1,037) (1,000)Debt issuance costs (108) — Other financing activities (32) (22)Net cash used for financing activities (1,159) (1,412)Effect of exchange rates on cash, cash equivalents and restricted cash (14) 22 Net increase in cash, cash equivalents and restricted cash 768 403 Cash, cash equivalents and restricted cash at beginning of period 1,349 945 Cash, cash equivalents and restricted cash at end of period$2,117 $1,348 Supplemental disclosures of cash flow information: Cash paid during the period for: Interest$670 $629 Income taxes, net of refunds (1) 477 640
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items The discussion of our results includes certain non-GAAP financial measures, including EBITDA and adjusted EBITDA, that we believe provide important perspective with respect to underlying business trends. Other than EBITDA and free cash flow, any non-GAAP financial measures will be denoted as adjusted measures to remove (1) restructuring charges; (2) expenses associated with our various transformation initiatives; (3) severance charges; and (4) acquisition-related costs consisting of: (a) intangible amortization expense and (b) acquisition costs and due diligence costs related to our acquisitions. Adjustments provided herein for fiscal year 2026 results of operations also remove the impact of a charge associated with a legal matter, amortization expense associated with debt issuance costs on a bridge loan facility, and a loss on deal contingent rate lock transactions entered into to mitigate interest rate risk on future permanent debt that could potentially be issued to finance the purchase of Jetro Restaurant Depot. No similar charges were applicable in fiscal year 2025. Adjustments provided herein for fiscal year 2025 results of operations also remove the impact of a goodwill impairment charge. No similar charge was applicable in fiscal year 2026. The results of our operations can be impacted due to changes in exchange rates applicable in converting local currencies to U.S. dollars. We measure our results on a constant currency basis. Constant currency operating results are calculated by translating current-period local currency operating results with the currency exchange rates used to translate the financial statements in the comparable prior-year period to determine what the current-period U.S. dollar operating results would have been if the currency exchange rate had not changed from the comparable prior-year period. We also measure our sales growth for our International Foodservice Operations excluding the impact of our joint venture in Mexico which was divested in the second quarter of fiscal year 2025. Management believes that adjusting its operating expenses, operating income, operating margin, interest expense, other (income) expense, net earnings and diluted earnings per share to remove these Certain Items, presenting its results on a constant currency basis, and adjusting its sales results to exclude the impact of its joint venture in Mexico provides an important perspective with respect to our underlying business trends and results. It provides meaningful supplemental information to both management and investors that (1) is indicative of the performance of the company’s underlying operations and (2) facilitates comparisons on a year-over-year basis. Sysco has a history of growth through acquisitions and excludes from its non-GAAP financial measures the impact of acquisition-related intangible amortization, acquisition costs and due-diligence costs for those acquisitions. We believe this approach significantly enhances the comparability of Sysco’s results for fiscal year 2026 and fiscal year 2025. Set forth on the following page is a reconciliation of sales, operating expenses, operating income, interest expense, other (income) expense, net earnings and diluted earnings per share to adjusted results for these measures for the periods presented. Individual components of diluted earnings per share may not be equal to the total presented when added due to rounding. Adjusted diluted earnings per share is calculated using adjusted net earnings divided by diluted shares outstanding. The non-GAAP financial measures shown in the following tables should not be used as a substitute for the most comparable GAAP financial measures in assessing the company’s financial performance for the periods presented. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP.
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items
(Dollars in Millions, Except for Share and Per Share Data) 13-Week
Period Ended
Jun. 27, 2026 13-Week
Period Ended
Jun. 28, 2025 Change in
Dollars %/bps
ChangeSales (GAAP)$22,124 $21,138 $986 4.7%Impact of currency fluctuations (1) (47) (47) (0.3)Comparable sales using a constant currency basis
(Non-GAAP)$22,077 $21,138 $939 4.4% Cost of sales (GAAP)$17,990 $17,152 $838 4.9% Gross profit (GAAP)$4,134 $3,986 $148 3.7%Impact of currency fluctuations (1) (12) (12) (0.3)Comparable gross profit adjusted for Certain Items
using a constant currency basis (Non-GAAP)$4,122 $3,986 $136 3.4% Gross margin (GAAP) 18.69% 18.86% -17 bpsImpact of currency fluctuations (1) (0.02) -2 bpsComparable gross margin adjusted for Certain Items
using a constant currency basis (Non-GAAP) 18.67% 18.86% -19 bps Operating expenses (GAAP)$3,151 $3,097 $54 1.7%Impact of restructuring and transformational project costs (2) (80) (75) (5) (6.7)Impact of acquisition-related costs (3) (77) (39) (38) (97.4)Impact of goodwill impairment — (92) 92 NMOperating expenses adjusted for Certain Items (Non-GAAP) 2,994 2,891 103 3.6 Impact of currency fluctuations (1) (8) (8) (0.3)Comparable operating expenses adjusted for Certain Items
using a constant currency basis (Non-GAAP)$2,986 $2,891 $95 3.3% Operating expense as a percentage of sales (GAAP) 14.24% 14.65% -41 bpsImpact of certain item adjustments (0.71) (0.97) 26 bpsAdjusted operating expense as a percentage of sales
(Non-GAAP) 13.53% 13.68% -15 bps Operating income (GAAP)$983 $889 $94 10.6%Impact of restructuring and transformational project costs (2) 80 75 5 6.7 Impact of acquisition-related costs (3) 77 39 38 97.4 Impact of goodwill impairment — 92 (92) NMOperating income adjusted for Certain Items (Non-GAAP) 1,140 1,095 45 4.1 Impact of currency fluctuations (1) (3) (3) (0.3)Comparable operating income adjusted for Certain Items
using a constant currency basis (Non-GAAP)$1,137 $1,095 $42 3.8% Operating margin (GAAP) 4.44% 4.21% 23 bpsOperating margin adjusted for Certain Items (Non-GAAP) 5.15% 5.18% -3 bpsOperating margin adjusted for Certain Items
using a constant currency basis (Non-GAAP) 5.15% 5.18% -3 bps Interest expense (GAAP)$205 $166 $39 23.5%Impact of bridge loan amortization (4) (30) — (30) NMInterest expense adjusted for Certain Items (Non-GAAP)$175 $166 $9 5.4% Other expense (GAAP)$58 $6 $52 NMImpact of deal contingent rate lock transactions (4) (54) — (54) NMOther expense adjusted for Certain Items (Non-GAAP)$4 $6 $(2) (33.3)% Net earnings (GAAP)$551 $531 $20 3.8%Impact of restructuring and transformational project costs (2) 80 75 5 6.7 Impact of acquisition-related costs (3) 77 39 38 97.4 Impact of goodwill impairment — 92 (92) NMImpact of bridge loan amortization (4) 30 — 30 NMImpact of deal contingent rate lock transactions (4) 54 — 54 NMTax impact of restructuring and transformational project costs (5) (19) (14) (5) (35.7)Tax impact of acquisition-related costs (5) (19) (7) (12) NMTax impact of goodwill impairment (5) — (10) 10 NMTax impact of bridge loan amortization (5) (7) — (7) NMTax impact of deal contingent rate lock transactions (5) (13) — (13) NMImpact of other non-routine tax adjustments — 10 (10) NMNet earnings adjusted for Certain Items (Non-GAAP)$734 $716 $18 2.5% Diluted earnings per share (GAAP)$1.15 $1.10 $0.05 4.5%Impact of restructuring and transformational project costs (2) 0.17 0.16 0.01 6.3 Impact of acquisition-related costs (3) 0.16 0.08 0.08 100.0 Impact of goodwill impairment — 0.19 (0.19) NMImpact of bridge loan amortization (4) 0.06 — 0.06 NMImpact of deal contingent rate lock transactions (4) 0.11 — 0.11 NMTax impact of restructuring and transformational project costs (5) (0.04) (0.03) (0.01) (33.3)Tax impact of acquisition-related costs (5) (0.04) (0.01) (0.03) NMTax impact of goodwill impairment (5) — (0.02) 0.02 NMTax impact of bridge loan amortization (5) (0.01) — (0.01) NMTax impact of deal contingent rate lock transactions (5) (0.03) — (0.03) NMImpact of other non-routine tax adjustments — 0.02 (0.02) NMDiluted earnings per share adjusted for Certain Items
(Non-GAAP) (6)$1.53 $1.48 $0.05 3.4% Diluted shares outstanding 480,232,028 483,381,310
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items
(Dollars in Millions, Except for Share and Per Share Data) 52-Week
Period Ended
Jun. 27, 2026 52-Week
Period Ended
Jun. 28, 2025 Change in
Dollars %/bps
ChangeSales (GAAP)$84,553 $81,370 $3,183 3.9%Impact of Mexico joint venture sales — (207) 207 0.3 Comparable sales excluding Mexico joint venture (Non-GAAP)$84,553 $81,163 $3,390 4.2% Sales (GAAP)$84,553 $81,370 $3,183 3.9%Impact of currency fluctuations (1) (527) (527) (0.6)Comparable sales using a constant currency basis (Non-GAAP)$84,026 $81,370 $2,656 3.3% Cost of sales (GAAP)$68,914 $66,401 $2,513 3.8% Gross profit (GAAP)$15,639 $14,969 $670 4.5%Impact of currency fluctuations (1) (127) (127) (0.9)Comparable gross profit adjusted for Certain Items
using a constant currency basis (Non-GAAP)$15,512 $14,969 $543 3.6% Gross margin (GAAP) 18.50% 18.40% 10 bpsImpact of currency fluctuations (1) (0.04) -4 bpsComparable gross margin adjusted for Certain Items
using a constant currency basis (Non-GAAP) 18.46% 18.40% 6 bps Operating expenses (GAAP)$12,544 $11,881 $663 5.6%Impact of restructuring and transformational project costs (2) (287) (183) (104) (56.8)Impact of acquisition-related costs (3) (232) (160) (72) (45.0)Impact of goodwill impairment — (92) 92 NMOperating expenses adjusted for Certain Items (Non-GAAP) 12,025 11,446 579 5.1 Impact of currency fluctuations (1) (111) (111) (1.0)Comparable operating expenses adjusted for Certain Items
using a constant currency basis (Non-GAAP)$11,914 $11,446 $468 4.1% Operating expense as a percentage of sales (GAAP) 14.84% 14.60% 24 bpsImpact of certain item adjustments (0.62) (0.53) -9 bpsAdjusted operating expense as a percentage of sales
(Non-GAAP) 14.22% 14.07% 15 bps Operating income (GAAP)$3,095 $3,088 $7 0.2%Impact of restructuring and transformational project costs (2) 287 183 104 56.8 Impact of acquisition-related costs (3) 232 160 72 45.0 Impact of goodwill impairment — 92 (92) NMOperating income adjusted for Certain Items (Non-GAAP) 3,614 3,523 91 2.6 Impact of currency fluctuations (1) (16) (16) (0.5)Comparable operating income adjusted for Certain Items
using a constant currency basis (Non-GAAP)$3,598 $3,523 $75 2.1% Operating margin (GAAP) 3.66% 3.80% -14 bpsOperating margin adjusted for Certain Items (Non-GAAP) 4.27% 4.33% -6 bpsOperating margin adjusted for Certain Items using a constant
currency basis (Non-GAAP) 4.28% 4.33% -5 bps Interest expense (GAAP)$717 $635 $82 12.9%Impact of bridge loan amortization (4) (30) — (30) NMInterest expense adjusted for Certain Items (Non-GAAP)$687 $635 $52 8.2% Other expense (GAAP)$102 $38 $64 NMImpact of deal contingent rate lock transactions (4) (54) — (54) NMOther expense adjusted for Certain Items (Non-GAAP)$48 $38 $10 26.3% Net earnings (GAAP)$1,757 $1,828 $(71) (3.9)%Impact of restructuring and transformational project costs (2) 287 183 104 56.8 Impact of acquisition-related costs (3) 232 160 72 45.0 Impact of goodwill impairment — 92 (92) NMImpact of bridge loan amortization (4) 30 — 30 NMImpact of deal contingent rate lock transactions (4) 54 — 54 NMTax impact of restructuring and transformational project costs (5) (69) (42) (27) (64.3)Tax impact of acquisition-related costs (5) (56) (37) (19) (51.4)Tax impact of goodwill impairment (5) — (10) 10 NMTax impact of bridge loan amortization (5) (7) — (7) NMTax impact of deal contingent rate lock transactions (5) (13) — (13) NMImpact of other non-routine tax adjustments — 10 (10) NMNet earnings adjusted for Certain Items (Non-GAAP)$2,215 $2,184 $31 1.4% Diluted earnings per share (GAAP)$3.66 $3.73 $(0.07) (1.9)%Impact of restructuring and transformational project costs (2) 0.60 0.37 0.23 62.2 Impact of acquisition-related costs (3) 0.48 0.33 0.15 45.5 Impact of goodwill impairment — 0.19 (0.19) NMImpact of bridge loan amortization (4) 0.06 — 0.06 NMImpact of deal contingent rate lock transactions (4) 0.11 — 0.11 NMTax impact of restructuring and transformational project costs (5) (0.14) (0.09) (0.05) (55.6)Tax impact of acquisition-related costs (5) (0.12) (0.08) (0.04) (50.0)Tax impact of goodwill impairment (5) — (0.02) 0.02 NMTax impact of bridge loan amortization (5) (0.01) — (0.01) NMTax impact of deal contingent rate lock transactions (5) (0.03) — (0.03) NMImpact of other non-routine tax adjustments — 0.02 (0.02) NMDiluted earnings per share adjusted for Certain Items
(Non-GAAP) (6)$4.61 $4.46 $0.15 3.4% Diluted shares outstanding 480,612,203 489,825,648
Segment Results
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items on Applicable Segments
(Dollars in Millions) 13-Week
Period Ended
Jun. 27, 2026 13-Week
Period Ended
Jun. 28, 2025 Change in
Dollars %/bps
ChangeU.S. FOODSERVICE OPERATIONS Sales (GAAP)$15,406 $14,759 $647 4.4%Gross profit (GAAP) 2,958 2,872 86 3.0%Gross margin (GAAP) 19.20% 19.46% -26 bps Operating expenses (GAAP)$1,912 $1,851 $61 3.3%Impact of restructuring and transformational project costs (1) 5 (19) 24 NMImpact of acquisition-related costs (2) (18) (18) — — Operating expenses adjusted for Certain Items (Non-GAAP)$1,899 $1,814 $85 4.7% Operating income (GAAP)$1,046 $1,021 $25 2.4%Impact of restructuring and transformational project costs (1) (5) 19 (24) NMImpact of acquisition-related costs (2) 18 18 — — Operating income adjusted for Certain Items (Non-GAAP)$1,059 $1,058 $1 0.1% INTERNATIONAL FOODSERVICE OPERATIONS Sales (GAAP)$4,191 $3,927 $264 6.7%Impact of currency fluctuations (3) (46) (46) (1.1)Comparable sales using a constant currency basis
(Non-GAAP)$4,145 $3,927 $218 5.6% Gross profit (GAAP)$909 $847 $62 7.3%Impact of currency fluctuations (3) (11) (11) (1.3)Comparable gross profit using a constant currency basis
(Non-GAAP)$898 $847 $51 6.0% Gross margin (GAAP) 21.69% 21.57% 12 bpsImpact of currency fluctuations (3) (0.03) -3 bpsComparable gross margin using a constant currency basis
(Non-GAAP) 21.66% 21.57% 9 bps Operating expenses (GAAP)$761 $702 $59 8.4%Impact of restructuring and transformational project costs (4) (57) (34) (23) (67.6)Impact of acquisition-related costs (2) (23) (18) (5) (27.8)Operating expenses adjusted for Certain Items (Non-GAAP) 681 650 31 4.8 Impact of currency fluctuations (3) (9) (9) (1.4)Comparable operating expenses adjusted for Certain Items
using a constant currency basis (Non-GAAP)$672 $650 $22 3.4% Operating income (GAAP)$148 $145 $3 2.1%Impact of restructuring and transformational project costs (4) 57 34 23 67.6 Impact of acquisition-related costs (2) 23 18 5 27.8 Operating income adjusted for Certain Items (Non-GAAP) 228 197 31 15.7 Impact of currency fluctuations (3) (2) (2) (1.0)Comparable operating income adjusted for Certain Items
using a constant currency basis (Non-GAAP)$226 $197 $29 14.7% SYGMA Sales (GAAP)$2,231 $2,164 $67 3.1%Gross profit (GAAP) 175 170 5 2.9%Gross margin (GAAP) 7.84% 7.86% -2 bps Operating expenses (GAAP)$145 $143 $2 1.4%Operating income (GAAP) 30 27 3 11.1% OTHER Sales (GAAP)$296 $288 $8 2.8%Gross profit (GAAP) 79 69 10 14.5%Gross margin (GAAP) 26.69% 23.96% 273 bps Operating expenses (GAAP)$66 $151 $(85) (56.3)%Impact of goodwill impairment — (92) 92 NMOperating expenses adjusted for Certain Items (Non-GAAP)$66 $59 $7 11.9% Operating income (loss) (GAAP)$13 $(82) $95 NMImpact of goodwill impairment — 92 (92) NMOperating income adjusted for Certain Items (Non-GAAP)$13 $10 $3 30.0% GLOBAL SUPPORT CENTER Gross profit (GAAP)$13 $28 $(15) (53.6)% Operating expenses (GAAP)$267 $250 $17 6.8%Impact of restructuring and transformational project costs (5) (28) (22) (6) (27.3)Impact of acquisition-related costs (6) (36) (3) (33) NMOperating expenses adjusted for Certain Items (Non-GAAP)$203 $225 $(22) (9.8)% Operating loss (GAAP)$(254) $(222) $(32) (14.4)%Impact of restructuring and transformational project costs (5) 28 22 6 27.3 Impact of acquisition-related costs (6) 36 3 33 NMOperating loss adjusted for Certain Items (Non-GAAP)$(190) $(197) $7 3.6% TOTAL SYSCO Sales (GAAP)$22,124 $21,138 $986 4.7%Gross profit (GAAP) 4,134 3,986 148 3.7%Gross margin (GAAP) 18.69% 18.86% -17 bps Operating expenses (GAAP)$3,151 $3,097 $54 1.7%Impact of restructuring and transformational project costs (1) (4) (5) (80) (75) (5) (6.7)Impact of acquisition-related costs (2) (6) (77) (39) (38) (97.4)Impact of goodwill impairment — (92) 92 NMOperating expenses adjusted for Certain Items (Non-GAAP)$2,994 $2,891 $103 3.6% Operating income (GAAP)$983 $889 $94 10.6%Impact of restructuring and transformational project costs (1) (4) (5) 80 75 5 6.7 Impact of acquisition-related costs (2) (6) 77 39 38 97.4 Impact of goodwill impairment — 92 (92) NMOperating income adjusted for Certain Items (Non-GAAP)$1,140 $1,095 $45 4.1%
Segment Results
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items on Applicable Segments
(Dollars in Millions) 52-Week
Period Ended
Jun. 27, 2026 52-Week
Period Ended
Jun. 28, 2025 Change in
Dollars %/bps
ChangeU.S. FOODSERVICE OPERATIONS Sales (GAAP)$58,803 $56,965 $1,838 3.2%Gross profit (GAAP) 11,239 10,875 364 3.3%Gross margin (GAAP) 19.11% 19.09% 2 bps Operating expenses (GAAP)$7,721 $7,359 $362 4.9%Impact of restructuring and transformational project costs (1) (49) (45) (4) 8.9 Impact of acquisition-related costs (2) (90) (71) (19) (26.8)Operating expenses adjusted for Certain Items (Non-GAAP)$7,582 $7,243 $339 4.7% Operating income (GAAP)$3,518 $3,516 $2 0.1%Impact of restructuring and transformational project costs (1) 49 45 4 8.9 Impact of acquisition-related costs (2) 90 71 19 26.8 Operating income adjusted for Certain Items (Non-GAAP)$3,657 $3,632 $25 0.7% INTERNATIONAL FOODSERVICE OPERATIONS Sales (GAAP)$16,042 $14,905 $1,137 7.6%Impact of Mexico joint venture sales — (207) 207 1.5 Comparable sales excluding Mexico joint venture (Non-GAAP)$16,042 $14,698 $1,344 9.1% Sales (GAAP)$16,042 $14,905 $1,137 7.6%Impact of currency fluctuations (3) (523) (523) (3.5)Comparable sales using a constant currency basis
(Non-GAAP)$15,519 $14,905 $614 4.1% Gross profit (GAAP)$3,401 $3,109 $292 9.4%Impact of currency fluctuations (3) (125) (125) (4.0)Comparable gross profit using a constant currency basis (Non-GAAP)$3,276 $3,109 $167 5.4% Gross margin (GAAP) 21.20% 20.86% 34 bpsImpact of currency fluctuations (3) (0.09) -9 bpsComparable gross margin using a constant currency basis
(Non-GAAP) 21.11% 20.86% 25 bps Operating expenses (GAAP)$2,938 $2,672 $266 10.0%Impact of restructuring and transformational project costs (4) (148) (74) (74) (100.0)Impact of acquisition-related costs (2) (70) (74) 4 5.4 Operating expenses adjusted for Certain Items (Non-GAAP) 2,720 2,524 196 7.8 Impact of currency fluctuations (3) (111) (111) (4.4)Comparable operating expenses adjusted for Certain Items
using a constant currency basis (Non-GAAP)$2,609 $2,524 $85 3.4% Operating income (GAAP)$463 $437 $26 5.9%Impact of restructuring and transformational project costs (4) 148 74 74 100.0 Impact of acquisition-related costs (2) 70 74 (4) (5.4)Operating income adjusted for Certain Items (Non-GAAP) 681 585 96 16.4 Impact of currency fluctuations (3) (14) (14) (2.4)Comparable operating income adjusted for Certain Items
using a constant currency basis (Non-GAAP)$667 $585 $82 14.0% SYGMA Sales (GAAP)$8,623 $8,410 $213 2.5%Gross profit (GAAP) 671 662 9 1.4%Gross margin (GAAP) 7.78% 7.87% -9 bps Operating expenses (GAAP)$577 $581 $(4) (0.7)%Operating income (GAAP) 94 81 13 16.0% OTHER Sales (GAAP)$1,085 $1,090 $(5) (0.5)%Gross profit (GAAP) 281 266 15 5.6%Gross margin (GAAP) 25.90% 24.40% 150 bps Operating expenses (GAAP)$251 $339 $(88) (26.0)%Impact of goodwill impairment — (92) 92 NMOperating expenses adjusted for Certain Items (Non-GAAP)$251 $247 $4 1.6% Operating income (loss) (GAAP)$30 $(73) $103 NMImpact of goodwill impairment — (92) 92 NMOperating income adjusted for Certain Items (Non-GAAP)$30 $19 $11 57.9% GLOBAL SUPPORT CENTER Gross profit (GAAP)$47 $57 $(10) (17.5)% Operating expenses (GAAP)$1,057 $930 $127 13.7%Impact of restructuring and transformational project costs (5) (90) (64) (26) (40.6)Impact of acquisition-related costs (6) (72) (15) (57) NMOperating expenses adjusted for Certain Items (Non-GAAP)$895 $851 $44 5.2% Operating loss (GAAP)$(1,010) $(873) $(137) (15.7)%Impact of restructuring and transformational project costs (5) 90 64 26 40.6 Impact of acquisition-related costs (6) 72 15 57 NMOperating loss adjusted for Certain Items (Non-GAAP)$(848) $(794) $(54) (6.8)% TOTAL SYSCO Sales (GAAP)$84,553 $81,370 $3,183 3.9%Gross profit (GAAP) 15,639 14,969 670 4.5%Gross margin (GAAP) 18.50% 18.40% 10 bps Operating expenses (GAAP)$12,544 $11,881 $663 5.6%Impact of restructuring and transformational project costs (1) (4) (5) (287) (183) (104) (56.8)Impact of acquisition-related costs (2) (6) (232) (160) (72) (45.0)Impact of goodwill impairment — (92) 92 NMOperating expenses adjusted for Certain Items (Non-GAAP)$12,025 $11,446 $579 5.1% Operating income (GAAP)$3,095 $3,088 $7 0.2%Impact of restructuring and transformational project costs (1) (4) (5) 287 183 104 56.8 Impact of acquisition-related costs (2) (6) 232 160 72 45.0 Impact of goodwill impairment — 92 (92) NMOperating income adjusted for Certain Items (Non-GAAP)$3,614 $3,523 $91 2.6%
Sysco Corporation and its Consolidated Subsidiaries
Non-GAAP Reconciliation (Unaudited)
Free Cash Flow
(In Millions)
Free cash flow represents net cash provided from operating activities less purchases of plant and equipment and includes proceeds from sales of plant and equipment. Sysco considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases and sales of buildings, fleet, equipment and technology, which may potentially be used to pay for, among other things, strategic uses of cash including dividend payments, share repurchases and acquisitions. However, free cash flow may not be available for discretionary expenditures, as it may be necessary that we use it to make mandatory debt service or other payments. Free cash flow should not be used as a substitute for the most comparable GAAP financial measure in assessing the company’s liquidity for the periods presented. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. In the table that follows, free cash flow for each period presented is reconciled to net cash provided by operating activities.
52-WeekPeriod Ended
Jun. 27, 2026 52-Week
Period Ended
Jun. 28, 2025 52-Week
Period Change
in DollarsNet cash provided by operating activities (GAAP)$2,638 $2,510 $128 Additions to plant and equipment (700) (906) 206 Proceeds from sales of plant and equipment 176 214 (38)Free Cash Flow (Non-GAAP)$2,114 $1,818 $296
Sysco Corporation and its Consolidated Subsidiaries
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items on Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)
(Dollars in Millions)
EBITDA represents net earnings (loss) plus (i) interest expense, (ii) income tax expense and benefit, (iii) depreciation and (iv) amortization. The net earnings (loss) component of our EBITDA calculation is impacted by Certain Items that we do not consider representative of our underlying performance. As a result, in the non-GAAP reconciliations below for each period presented, adjusted EBITDA is computed as EBITDA plus the impact of Certain Items, excluding certain items related to interest expense, income taxes, depreciation and amortization. Sysco's management considers growth in this metric to be a measure of overall financial performance that provides useful information to management and investors about the profitability of the business, as it facilitates comparison of performance on a consistent basis from period to period by providing a measurement of recurring factors and trends affecting our business. Additionally, it is a commonly used component metric used to inform on capital structure decisions. Adjusted EBITDA should not be used as a substitute for the most comparable GAAP financial measure in assessing the company’s financial performance for the periods presented. An analysis of any non-GAAP financial measure should be used in conjunction with results presented in accordance with GAAP. In the tables that follow, adjusted EBITDA for each period presented is reconciled to net earnings.
13-WeekPeriod Ended
Jun. 27, 2026 13-Week
Period Ended
Jun. 28, 2025 Change in
Dollars % ChangeNet earnings (GAAP)$551 $531 $20 3.8%Interest (GAAP) 205 166 39 23.5 Income taxes (GAAP) 169 186 (17) (9.1)Depreciation and amortization (GAAP) 252 234 18 7.7 EBITDA (Non-GAAP)$1,177 $1,117 $60 5.4%Certain Item adjustments: Impact of restructuring and
transformational project costs (1) 77 74 3 4.1 Impact of acquisition-related costs (2) 38 3 35 NMImpact of deal contingent rate lock
transactions (3) 54 — 54 NMImpact of goodwill impairment — 92 (92) NMEBITDA adjusted for Certain Items
(Non-GAAP) (4)$1,346 $1,286 $60 4.7%Other expense (income), net, as
adjusted (Non-GAAP) (5) 4 6 (2) (33.3)Depreciation and amortization, as
adjusted (Non-GAAP) (6) (210) (197) (13) (6.6)Operating income adjusted for Certain
Items (Non-GAAP)$1,140 $1,095 $45 4.1%
Period Ended
Jun. 27, 2026 52-Week
Period Ended
Jun. 28, 2025 Change in
Dollars % ChangeNet earnings (GAAP)$1,757 $1,828 $(71) (3.9)%Interest (GAAP) 717 635 82 12.9 Income taxes (GAAP) 519 587 (68) (11.6)Depreciation and amortization (GAAP) 976 945 31 3.3 EBITDA (Non-GAAP)$3,969 $3,995 $(26) (0.7)%Certain Item adjustments: Impact of restructuring and
transformational project costs (1) 280 179 101 56.4 Impact of acquisition-related costs (2) 84 27 57 NMImpact of deal contingent rate lock
transactions (3) 54 — 54 NMImpact of goodwill impairment — 92 (92) NMEBITDA adjusted for Certain Items
(Non-GAAP) (4)$4,387 $4,293 $94 2.2%Other expense (income), net, as adjusted
(Non-GAAP) (5) 48 38 10 26.3 Depreciation and amortization, as
adjusted (Non-GAAP) (6) (821) (808) (13) (1.6)Operating income adjusted for Certain
Items (Non-GAAP)$3,614 $3,523 $91 2.6%
Sysco Corporation and its Consolidated Subsidiaries
Non-GAAP Reconciliation (Unaudited)
Net Debt to Adjusted EBITDA
(In Millions)
Net Debt to Adjusted EBITDA is a non-GAAP financial measure frequently used by investors and credit rating agencies. It is an important measure used by management to evaluate our access to liquidity, and we believe it is a representation of our financial strength. Our Net Debt to Adjusted EBITDA ratio is calculated using a numerator of our debt minus cash and cash equivalents, divided by the sum of the most recent four quarters of Adjusted EBITDA. In the table that follows, we have provided the calculation of our debt and net debt as a ratio of Adjusted EBITDA.
Jun. 27, 2026Current maturities of long-term debt $1,201 Long-term debt 12,315 Total Debt (GAAP) 13,516 Cash & Cash Equivalents (1,786)Net Debt (Non-GAAP) $11,730 Net Earnings for the previous 12 months (GAAP) $1,757 Adjusted EBITDA for the previous 12 months (Non-GAAP) (1) $4,387 Total Debt/Net Earnings Ratio (GAAP) 7.69 Total Debt/Adjusted EBITDA Ratio (Non-GAAP) 3.08 Net Debt/Adjusted EBITDA Ratio (Non-GAAP) 2.67 Note:(1) Refer to non-GAAP reconciliation at the end of this release.Sysco Corporation and its Consolidated Subsidiaries
Non-GAAP Reconciliation (Unaudited)
Impact of Certain Items on Earnings Before Interest, Taxes, Depreciation and Amortization (Trailing Twelve Months)
(In Millions)
Period Ended
Jun. 27, 2026 13-Week
Period Ended
Mar. 28, 2026 13-Week
Period Ended
Dec. 27, 2025 13-Week
Period Ended
Sep. 27, 2025 TotalNet earnings (GAAP)$551 $340 $389 $477 $1,757Interest (GAAP) 205 168 173 171 717Income taxes (GAAP) 169 105 121 124 519Depreciation and amortization (GAAP) 252 251 240 233 976EBITDA (Non-GAAP)$1,177 $864 $923 $1,005 $3,969Certain Item adjustments: Impact of restructuring and
transformational project costs (1) 77 93 55 55 280Impact of acquisition-related costs (2) 38 13 23 10 84Impact of deal contingent rate lock
transactions (3) 54 — — — 54EBITDA adjusted for Certain Items
(Non-GAAP) (4)$1,346 $970 $1,001 $1,070 $4,387
Projected Adjusted EPS Guidance
Adjusted earnings per share is a non-GAAP financial measure; however, we cannot predict with certainty the magnitude or scope of certain items that would be included in the most directly comparable GAAP measure for the relevant future periods, and such items may be significant. Due to these uncertainties, we cannot provide a quantitative reconciliation of projected adjusted EPS to the most directly comparable GAAP financial measure without unreasonable effort. However, we expect to calculate adjusted earnings per share for future periods in the same manner as the reconciliations provided for the historical periods herein.
For more information contact:
Kevin Kim Cassandra MauelInvestor Contact Media [email protected] [email protected] 281-584-1219 T 281-584-1390